Duryea Avenue
Mount Vernon, New York
$799,000 Price
5 Bedrooms  

Fully rented 2-family home in Mount Vernon offering strong income and a great layout for long-term investment. The first-floor unit features 2 bedrooms and 1 full bath, with a spacious eat-in kitchen and private side entrance. The second-floor unit offers 3 bedrooms and 1.5 baths, accessed through the front....

Fully rented 2-family home in Mount Vernon offering strong income and a great layout for long-term investment. The first-floor unit features 2 bedrooms and 1 full bath, with a spacious eat-in kitchen and private side entrance. The second-floor unit offers 3 bedrooms and 1.5 baths, accessed through the front. A private foyer and staircase, with a screened-in porch for added outdoor space. Both units have hardwood floors, plenty of closet space and are in good condition. There's a full basement with access from the front and side yard, a utility room, and space for potential laundry hookups. The backyard is used by the tenants, who are responsible for keeping it clean. A shed is included with the sale. The property generates a total annual gross income of $58,800. 2 bed unit pays $2,200 and 3 bed unit pays $2,700. Estimated annual expenses are approximately $15,200, including insurance, utilities (Con Edison), water/refuse, and maintenance. Net Operating Income (NOI) $43,600, offering a cap rate of approximately 5.46% at the current asking price. The first-floor lease has expired and the tenants would like the opportunity to stay. The second-floor lease runs through Nov-Dec 2025. The first floor and basement can be shown at any time; the second-floor unit is available for viewing after 6 PM or on weekends. All tenants will provide access. Located close to transit, shops, and schools—don’t miss this opportunity. Schedule your tour today!

Listing courtesy of Keller Williams Ny Realty

Calculate your Payments

Asking Price:

Percent Down:

Loan Amount:

Interest Rate:

Loan Term (years):

Estimated Mortgage Payment:

Total Monthly Payment:

* All information furnished regarding property for sale, rental, financing or estimated mortgage rates is from sources deemed reliable but no warranty or representation is made as to the accuracy thereof. For further financing information, please contact a Brown Harris Stevens agent.

Listing Details

New Listing
Mount Vernon, New York
Type:
Price: $799,000
Date Listed: 4/10/2025
Last Updated: 4/18/2025
Web ID: 843202

Info & Amenities

Bedrooms: 5
Bathrooms: 3.0
Built: 1962